BH.n pa6orn KoHTponop ITeptto,n; lolsl4141214l6 lo I 13 lo lo lo lo lo lo lo lo ls 171311I1 ls I 2 3 4 5 6 7 8 9 10 11 1 13 14 15 16 17 18 19 20 21 22 23 24 25 26 H,neRTmjJHKa.LIROHeH 6poj (EMEC) 2 Pe3epeH11 Ko,neKcH Ha3111B Ha HenpocplllTHaTa oprahl/l3a4111ja, KOHPAQ - AQEHAYEP <l>ohaaulllja 6oH CP repmah111ja - noapy>khlllua BO P.MaKeAoH111ja CeAlllWTe, CKonje 6EI1EWKA3A PACnOPE,QYBAtbE HA PE3YI1TATOT 33 nepi.to.qot O.Q 01.01.QO 31.12.2016 ro,qi.tha Pe.Q. 03H8K3 I/I 3 H 0 C 6poj a Aon npetxoaha rd.qlllha n03111l...llllja - -,---, - -- - TeKOBHa rdalllha 1 2 3 4 1. A. OCTBAPEH HETO BlllWOK-A06111BKA 351 1210836 2. a) Aen OA BlllWOKOT-.Qo6111BKa 3a nokp111bah>e Ha 3ary6a OA npetxo.qhlll rdalllhlll 352 3. 6. OCTATOK OA HETO A06111BKATA 3A 1210836 PACnOPEAYBAl-bE ( 351 MlllHYC 352 ) 353 4. a) Aen 3a pe3epbhlllot cpoh.q 354 5. 6) Aen 3a.QenoBHlllOT cpoha 355 6. B) Aen 3a nnat111 356 7. r) Aen 3a.Qpyrn HaMeH111 357 8. A)Aen 3a npehoc BO Hape.QHaTa rdalllha 358 1210836 9. f) HepacnpeAeneH Aen OA BlllWOKOT Ha np111xo.qlllte-a06111bkata 359 10. A. HEnOKPlllEHlll PACXOAlll - 3ArY6A BO TEKOBHATA r0alllha 360 11. 6. HEnOKPlllEHlll PACXOAlll - 3ArY6A OA nopahewhlll r0alllhlll 361 12. B. BKYnHA 3ArY6A 3A nokplllbafbe (360+361) = (363+364+365+366) 362 13. a) nokplllbah>e Ha 3ary6aTa CO AOTa4111111 363 14. 6) nokplllbah>e Ha 3ary6aTa CO OTnlllC Ha no6apybahjarn Ha AOBep111Ten111Te 364 15. B) nokplllbah>e Ha 3ary6aTa CO HaManyBaHje Ha pe3epb111te 365 16. r) HenoKp111eH111 pacxoalll - 3ary6a CMeTKOBO,IJ;HTen: EneHa 0BHapcKa EMEr 366 - CMeTKOBO,IJ;HTen: I>Hpo aknrna KOHCanTHHr CKonje EMEC 7034210 5 1012776 1012776 1012776 Bo~~~~~~~- Ha.QeH ~~~~~~ nllll..le OArDBOpHO 3a COCTaByBaH>e Ha 6111naHCOT M.n. PaKOBOAlllTen
I I I I nepllloa I I I KoHrponop I I I I 1 2 3 B~A pa6ora IOISl 4141214l6 10 I 4 5 6 7 8 9 10 11 VlAeHrncp~Kau~oHeH 6poj (EM6C) 13 10 10 10 10 10 1010101s 111311111s 1 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 PeJepsH~ KOAeKc~ HA3V1B HA HEnPO<t>VlTHATA OPrAHV13AL\VlJA KOHPAA -AAEHAYEP <t>ohmuvija 6oH CP repmah~ja - nonpy>kh~ua BO P. MaKeAOH~ja CEAVIWTE CKonje 6111JlAHC HA COCTOJ6ATA HaAeH 31.12.2016 roaviha PeA 6p. n03vll..\vlja OJ Ha Ka VIJHOC JaAon npetxoaha rda~ha TeKoBHa roa~ha 6pyro Vlcnpa0Ka Ha Hero (5-6) BpeAHOCTa 1 2 3 4 5 6 7 AKTVIBA 669395 1706497 1094082 A. noctojahvl CPEACTBA (002+003+008+009) 001 1. I. HEMATEPVIJAJlHVl CPEACTBA 002 MATEPVIJAJlHVl CPEACTBA (004 AO 007) 003 669395 1706497 1094082 2. 3eMi~wra ~ wvm~ 3. rpaae>kh~ o6jekrn 004 005 4. OnpeMa 006 669395 1706497 1094082 5. Apyr~ Marep~janH~ cpeactba 007 ll.matepv1jaj1hli1 li1 HEMATEPli1JAJ1Hli1 BnO>KYBAl-bA BO noarotobka 008 612415 612415 612415
6. Ill.,QonroPOYHVI <t>v1hahcv1ckv1 BnO>KYBAl-bA 009 I 03HaKa V13HOC PeA 3aAon n03v1l\v1ja npetxoaha roa1>1ha TeKOBHa roa1>1ha op. 6pyro VlcnpasKa Ha Hero (5-6) BpeAHOCTa 1 2 3 4 5 6 7 6. napv1yhv1 CPE,QCTBA, KPATKOPOYHVI 542367 572888 0 572888 nooapybal-ba V1 AKTV1BHV1 npecmetkobhvi CMETKVI 010 (011+018+019+020+021+022+023+024) l.napv1yhv1 CPE,QCTBA (012 AO 017) 011 538821 569342 0 569342 7. >K1>1pO-CMeTKa 012 538821 569342 0 569342 8. 6narajHa 013 9.,QeBl>13Ha CMeTKa 014 10. V13ABOeHl>1 nap1>14hl>1 cpeactba l>1 015 akdel11>1tli1bl>1 11. Hepe31>1AeHTHa AeB1>13Ha cmetka 016 12.,Qpyrn nap1>14h1>1 cpeactba 017 13. 11.XAPTVIVI O,Q BPE,QHOCT 018 14. 111.KYnYBAYVI 019 15. IV.nOoAPYBAl-bA 3A,QA,QEHVI ABAHCVI, 020 11En03V1TV1 V1 KAYUV1V1 16. V. KPATKOPOYHO - <t>v1hahcv1ckv1 021 nooapybal-ba 17. VI.,QPYrVI KPATKOPOYHVI 022 nooapybal-ba 18. Vll.n06APYBAl-bA 3A nobeke nnatehvi 023 3546 3546 0 3546,QAHOL\Vl V1 npv1,qohecv1 Vlll.AKTV1BHV1 BPEMEHCKVI 024 PA3rPAHV1YYBAl-hA 1025+n?R+n?7) 19. 0AHanpeA nnareh1>1 025 pa3rpah1>14eh1>1 rpowo1.11>1 20. npeheceh Bl>1WOK Ha np1>1xoal>1 OA 026 npetxoahara roa1>1ha
21. JJ,pyrn aktll1bhll1 BpeMeHCKll1 027 pa3rpah1114ybah:.a PeA 6p. 8.MATEPll1JAJ1111, PE3EP8Hll1 JJ,En08111, 028 Cll1TEH 111H8EHTAP, npoll1380jj,ctbo, npoll1380jj,111111 CTOKll1 {029 AO 034) n03111l...1111ja 03HaKa 111 3 H 0 C 3aAon npetxoaha roa111ha TeKOBHa roa111ha 6pyrn 111cnpaBKa Ha Hern (5-6) BpeAHOCTa 1 2 3 4 5 6 7 22. Marep111ja11111 Ha 3a11111xa 029 23. Pe3ep0H111 Ae1100111 030 24. C111reH 111HBeHrap 031 25. npoll13boactbo 032 26. npoll13boa111 033 27. C TOK 111 034 r.henokpll1ehll1 PACXOJJ,111 ( 036+037) 035 28. HenoKp111eH111 pacxoa111-3ary6a OA 036 nopahewhll1 rda111hll1 29. HenoKp111eH111 pacxoa111-3ary6a OA rekobhara 037 rda111ha Ll.CPEilCT8A HA PE3EP8111 <039 + 040) 30. nap1114hll1 cpeactba Ha pe3epb111te 038 039 31. n11acmah111 111 no6apysatha OA 040 pe3epbhll10t QJOHA i.cpejj,ct8a 3A JJ,PYrl/1 HAMEHll1 041 32. 8KYnHA AKTll18A 042 1211762 2279385 1094082 1185303 (001+010+028+035+038+041) 33. 80H6111nAHCHA AKTll18A 043
PeA 03HaKa Vl3HOC 6poj Ha n03vll...ivija npetxoaha roalllha Vl3HOC Ha AeHoT Ha Aon (noyetha COCTOj6a) 6L1111aHcL11pa~e (TeKOBHa rdalllha) 1 2 3 4 5 nacviba: l.vl3bopvi HA AEnOBHVITE CPEACTBA 044 34. a) AenoBeH cpoha 045 172527 35. ll.pebajlopvl3al...ivioha PE3EPBA 046 lll.aonrop04hvi 06BPCKVI ( 048 Ao o5o) 047 36. AonropoYHLll KpeAL!ITLll OA 6aHKLll Bo 3eMjaTa 048 37. AonropoYHLll KpeAL!lrn OA ctpahctbo 049 38. Apyrn AOnropoYHLll o6bpcklll 050 V.KPATKOP04HVI 06BPCKVI VI 926 nacvibhvi npecmetkobhvi CMETKVI 051 ( 052 AO 061) 39. XaprnLll OA BpeAHOCT 052 40. Ao6aByBaYL!I 053 41. 06BpCKLll npema AP>KaBaTa Lil APYrLll 926 L11HcrnryL1L11L11 3a AaHOL\Lil Lil npl11aohecl11 054 Lil APYrLll o6bpcklll 42. KpaTKopoYHLll - cpl!!hahclllcklll o6bpcklll 055 43. ApyrLll KpaTKOpOYHLll o6bpcklll 056 44. KpaTKopoYHLll o6bpcklll cnpema MefyHapOAHLll oprahl!13al..\llllll 057 45. 06BpCKLll 3a nplllm HLll AOHal..\L!ILll BO napl!i 058 OA Mei"vHaPOAHLll oorahlll3al..illllll 46. 06BpCKLll 3a nplllmehlll AOHal..\LllLll BO HaTYoa oa Mei"vHaPOLlHLll oorahl113aul11l11 059 47. IApyrn o6bpcklll cnpema MefyHapOAHLll nnr::1~l113aullllll 060
48. 49. PeA 6poj 1 50. 51 52. 53. 54. 55. 06spcK1.1 3a nnarn 061 v.naclt1bhlt1 BPEMEHCKlt1 1210836 1012776 Dll'lrDllUIALIVRllU...11 I nf;"< nn nf;t;\ 062 nac1.1sh1.1 spemehck1.1 pa3rpah1.1-4ybah>a npecmetahl.-1 1.-1 OAHanpeA HannaTeH1.1 npl.1xoal.1 063 03HaKa lt1 3 H 0 C Ha n031t1l\lt1ja npetxoaha rdal.1ha lt13hoc Ha AeHOT Ha Aon (no4etha COCTOj6a) 61.1naHc1.1paH>e (TeKOBHa rdal.1ha) 2 3 4 5,Qen OA Bl.1WOKOT Ha npl.1xoal.1te 1210836 1012776 npeheceh so HapeAHaTa roa1.1ha 064,Qpyrn nacl.1bhl.1 BpeMeHCKl.-1 pa3rpah1.14ybah>a 065 Vl.PE3EPBEH ct>oh,q 066 Vll.HEPACnPE,QEnEH,O,En 0,0, Blt1WOKOT HA nplt1xo,qlt1te -,Q061t1BKATA 067 Vlll.lt1380Plt1 HA CPE,QCTBATA 3A,QPYrlt1 HAMEHlt1 068 BKYnHA naclt1ba 069 1211762 1185303 (044+046+047+051+062+066+067+068) BOH61t1nAHCHA naclt1ba 070 CMeTKoeop,111Tell: EneHa OeHapcKa EM6r I I I I I I I I I I I I I J EM6r., _ CMeTKOBO,D,ll1Te11: J6111po akt111ba KOHCaJ1Tll1Hr CKonje EM6C-i03421 oj EM6C I I I I I I I I Bo~~~~~~~- HaAeH~~~~~n1.1L1e OArDBOpHO 3a COCTaByBafbe Ha 61.1naHCOT M.n. PaKOBOA1.1Ten
B11t1 pa6ora KoHTporrop Ilepno.n: lolsl4141214l6 lo I 13 lo lo lo lo lo lo lo lo ls 11131711 ls I 2 3 4 5 6 7 8 9 10 11 13 14 15 16 17 18 19 20 21 22 23 24 25 26 2 Pe3epBHH Kot1eKcH Ylt1ettrn4>HKfil1HOHeH 6poj (EM.EC) Ha31..1B Ha HenpocplATHaTa oprahl..13a41..1ja KOHPM - MEHAYEP <t>ohaaul-1ja 6oH GP fepmah1..1ja - noapy)f(hiaua BO P.MaKeAoH1..1ja Ce,t:11..1wTe CKonje 5MflAHC HA npmxoamte 111 PACXOAMTE BO neplaoaot OA 01.01 AO 31.12.2016 roaiaha (Bo AeHao1..1) PeA. 03HaKa 6poj n03li1llli1ja 3a Li1 3 H 0 c Aon npetxoaha roaiaha TeKoBHa roa1..1ha 1 2 3 4 5 I. PACXO,QL-1 10683867 10922358 MATEPLi1JAJlHLi1 PACXO,QL-1, YCnYrn Li1 201 AMOPTLi13AULi1JA (202 AO 210) 201 1. notpowehl..1 MaTep1..1jan1..1 202 215979 215953 2. notpoweha eheprnja 265901 103605 203 3.,Qpyr1..1 ycnyrn 204 8750412 9260187 4. npeb03hl..1 - TpaHCnOpTHl..1 ycnyrn 205 12701 5. Li1JAarn41..1 3a peknama, nponarahaa 1..1 10341 nenne3ehtau1..1ia 206 6. AMoprn3a41..1ja 207 229506 229507 7. Ha6aBHa BPe.i:\HOCT Ha npoa8aeh1..1te MaTep1..1jan1..1, CTOKl..1 1..1 ycnyrn 208 8. HaeMHIAHl..1 209 1222069 1002502 9.,Qpyrn MaTep1..1janH1..1 pacxoal-1 210 87562 APYfi.1 PACXO,QL-1 ( 212 AO 221) 211 68189 109201 10. npob1..131..1ja 3a nnathiaot npomet 212 19458 15243 11. KaMaT1..1 Ha KpeAIATl..1 1..1 3aeM1..1 213 12. npem1..11..1 3a oc1..1rypybaii>e 214 23394 13.,[\HeBHl..141..1 3a cn~6eho natybahje 1..1 nathl..1 Tpowo41..1 215 14. HaAOMeCTOL.ll..1 Ha Tpowo41..1Te Ha 48715 65580 pa60th1..141..1te 1..1 rpafah1..1te 216 15. HeraTIABHl..1 KypcH1..1 pa3n1..1k1..1 217 16. 4neHap1..1H1..1 218 17.,Qpyrn pacxoal-1 219 16 4984 18. Li13AaT041..1 3a MefyHapOAHa copa60tka 220 19. noeheceh1..1 coeactba 221 1120485 176452 KAnli1TAJlHLi1 Li1 APYrn CPE,QCTBA 222 ( 223 +224+225) 20. a) CpeACTBa 3a rpaae>khl..1 06jeKT1..1 223 21. 6)CpeACTBa 3a onpema 224 1120485 176452 22. B),[\pyrn Kan1..1TanH1..1 cpeactba 225 nomowtl-1,,qohalil-11-1 Li1 APYrn 645503,QABA4Kli1 226 (227+ 228 +229)
PeA. 03HaKa 6poj n03111l\111ja 3a 111 3 H 0 C Aon TeKOBHa rdalr1ha TeKOBHa roa1r1ha 1 2 3 5 5 23. a) nomowtlr1, AOHa41r11r1 lr1 APYrlr1 AaBaHja Ha 645503 npash1r1 cy6jekt1r1 227 24. 6) HaAOMecrn 1r1 nomowtlr1 Ha cp1r131r14k1r1 n1.-14a 228 25. s) JJ,pyrn nomowrn 1.-1 AaBaH>a 229 nna Tiil 111 HA,IJ,OMECT HA nna Tiil 230 4183172 4519494 (231 + 232) 26. a) BKanKyn1r1paH1r1 nnat1r1 231 4183172 4519494 27. 6) BKanKyn1r1paH1r1 HaAOMecrn 232 28.,lJ,aH04J..1 lr1 npj..1aohec1.-1 KOJ..1 He 3as1r1caT OA pe3ynrnrnt 233 29. BoHpeAHt.-1 pacxoat.-1 234 BKYnHO PACXOJJ,111 235 16055713 16373008 ( 201 + 211 + 222 + 226 + 230 + 233+ 234) 30. OcTBapeH s1.-1wok Ha np1r1xoa1.-1-1210836 1012776 -A06t.-1BKa npea OAaH04yBafbe (250 236 Mt-1HYC 235 )ako 250 >235 31.,lJ,aH041,.1, np1r1a0hec1,.1 1r1 APY AaBa4Klr1 OA 237 no61.-1skata 32. OcTBapeH Hern s1r1wok - A061r1BKa 1210836 1012776 no OAaH04YBafbeTO ( 236 Mlr1HYC 237) 238 33. BKynHo ( 235 + 236) 1.-1n1.-1 ( 235 + 237) ako 237 17266549 17266549 e noronemo OA 236 = 252 239 npll1xojj,111 OJJ, npojj,a>k6a HA npoll13bojj,111, CTOKll1 111 YCnYrn 240 (241+242) 34. np1.-1xoat-1 OA npoaa>k6ata Ha npot-13bo,qlr1 lr1 CTOKt.-1 241 35. np1.-1xoat-1 OA ycnyrn 242 36. np1r1xo,qj..1 OA KaMarn lr1 no31r1tlr1bhj..1 KYPCHlr1 243 78 64 pa3n1r1k1r1 37. npj..1xo,qj..1 OA 4naHapJ..1HJ..1, no.1:1apo4j..1, 16335160 16174884 JJ,0Ha41,.11.-1 1.-1 np1.-1xoaj..1 OA APYrt.-1 1.-13sop1,.1 244 38. npt.-1xo,qt.-1 OA Kt.-1pt.-1t.-1 t.-1 3aKynHJ..1HJ..1 245 39. ConcTBeH1r1 np1,.1xo.1:11r1 246 40. JJ,pyr1.-1 np1.-1xo.1:11.-1 247 41. npeheceh,qen O,Q Bt.-1WOKOT Ha npj..1xo,qlr1te O,Q 248 931311 1210836 npe.qxoaha ro.1:11r1ha 42. BoHpe.QHlr1 np1r1xoat.-1 249 BKYnHO npll1xojj,111 250 17266549 17385784 ( 240+ 243+ 244+ 245+246 +247+248 +249) 43. HenoKp1.-1eH1.-1 pacxo.1:11,.1 (235 Mlr1HYC 250) 251 BKYnHO (250 + 251) = 239 252 17266549 17385784 CMeTKOBO,ZJ,HTen: MMe 11 npe3mme Enetta OsttapcKa EM6r I / / / / / / / / / / / LJ EMI>f CMeTKOBO,ZJ,HTen: MMe Ha qrnpma E11po akrnsa KOHCanTHHr CKonje EMI> 7034210 EM6C I I I I I I I I Bo CKonje Ha.QeH 16.02.2017 n1r14e O,QrOBOpHO 3a COCTaByBafbe Ha 61.-1naHCOT M.n. PaKoso.1:11r1Ten