MAY

Hasonló dokumentumok












OKOSTELE. 0 Ft. szükséges. KÉPE. 0 Ft. 80 cm. 0 Ft. kezdőrész






























ű Ú ű ű ű ű ű Ú ű Ö ű Ö Ú



































ő ű É Ó Ü É É É É Ü Ö É É É ű É Ö É Ü É Ú Ó ő Ó
















ő ő ú ő ó ó ú ő ő ó ő ó ó ú ú ú ü ó Ó ó ó ó ő ő ő ú ű ó ó ő ü ő ó óó ó ó



ó Ü ó ü ü ó í ö í ó í ö í ó ö ó ű ö ü í ó í ú ó ü í ö ö ö ö ó í í ö ü ö í ó ö ü ö í ó




Átírás:

MAY

A

B C D E

TPM

()() 1 50% 50% 2 1 99 98 98 1 98 12 3 98 1 3 97 11 12 98 1 3 2 99 98 98 98 2 5 8 3 50% 98 2 5 8 50% 3 50% 50% / /

(1) () (A) ( 2) ( 8) (B) ( 8) (C)( 3) ( 8) (D)( 4) ( 8) AB C D ( 11) ( 8) (E) ( 5) ( 8) (F) () ( 8) (G) ( 6) ( 8) (H)( 7) ( 8) AB CDEF G ( 11) ( 8) ( 12) 214,646 463,644 463,644 720,000 1,299,000 0.22 0.36 12,586,872 16,667,829 108,000 170,964 50,085 0 50,085 0 0 0 2.55 3.48 11,255,633

(A+B+C+D) (A+B+C+D+E+F+G) ( 9) ( 10) I ( 9) ( 10) J 2,000,000 2,000,000 5,000,000 5,000,000 10,000,000 10,000,000 15,000,000 15,000,000 30,000,000 30,000,000 50,000,000 50,000,000 100,000,000 100,000,000 1() (3-1)(3-2) 2() 3 4() 5 6 7

() 8() 9 10() 11 12a. b. J c.

(2) (A) ( 2) ( 5) (B) ( 3) ( 5) (C) ( 4) ( 5) AB C ( 8) ( 5) ( 9) 0 0 185,456 185,456 288,000 288,000 0.09 0.09 1,872,193 (A+B+C) ( 6) ( 7)D 2,000,000 2,000,000 5,000,000 5,000,000 10,000,000 10,000,000 15,000,000 15,000,000 30,000,000 30,000,000 50,000,000 50,000,000 100,000,000 100,000,000 1() 2() 3 4(

) 5() 6 7() 8 9a. b. D c.

(3) (A) 2 6 (B) () 6 (C) 3 6 (D) 4 5 AB C D 9 6 5 6 ( 10) 12,201,807 14,753,336 177,660 177,660 3,484,837 4,123,401 76,309 76,309 2.92 3.53 0 0 1,796,760 ( )

( 7) ( 8) E 2,000,000 2,000,000 5,000,000 5,000,000 10,000,000 10,000,000 15,000,000 15,000,000 30,000,000 30,000,000 50,000,000 50,000,000 100,000,000 100,000,000 1 (1-1)(1-2) 2 3 4 5() 6() 7 8() 9 10a. b. E c.

(4) 100 12 31 1 1 0 314,796 314,796 0.06

1 2 3 92 3 27 0920001301 (1) (2) (3) (4) (5) (6) 4

8

() (1) (2)/ (3) 3 (4)

() ( )

[]

0% 3

99 100 101 3 31 8 14.35 12.3 12.45 1 10.4 9.38 9.68 11.86 10.89 11.00 16.98 16.4 2 15.89 15.79 1,526,930 1,603,277 1,603,277 3 0.20 0.34-0.21 0.3 0.3 0.5 0.2 4 5 59.3 32.03 6 39.53 36.3 7 0.025 0.028 1 2 3 4 5 6 7 8

26,806 0.08% 32,838 0.10% 18,454,865 56.15% 10,575,566 32.17% 1,333,328 4.06% 985,291 3.00% 64,178 0.20% 1,396,543 4.24% 32,869,415 100% 55% 55%

() 1. (GDP)

2. 90 3. () () 201115% 23% () 1.

2. 2011145 15%3623% 75%-80% 3. A. B. TPM2009 2015 C. D. ECFA () E. A. B. C. D.

/ / // / //

/ // H

OO O 04017 14,512,418 54.28 04017 17,177,521 66.32 04017 3,673,257 65.89% 16037 2,680,746 10.03 16037 606,471 10.88% 9,542,998 35.69 8,724,047 33.68 1,295,198 23.23% 26,736,162 100 25,901,568 100 5,574,926 100

1

239 4,249 969 22,557 314 5,386 0 0 1,730 32,838 0 0 2,103 38,692 1,004 25,963 211,429 5,015,108 492,127 13,439,758 179,592 4,075,649 537,099 14,085,467 81,557 3,303,478 212,384 7,272,089 68,263 2,653,402 199,640 6,814,020 16,554 435,981 34,875 897,348 31,384 824,531 65,677 1,784,625 20,363 985,292 0 0 19,532 1,022,579 0 0 2 63,859 0 318 2 234,077 0 0 13,516 334,587 0 0 31,400 569,832 0 0 23,976 75,939 0 0 618 3,320 0 0 67,961 984,521 85 1,493 75,633 997,128 0 0 437,327 11,235,852 740,440 21,633,563 408,841 10,424,596 803,420 22,710,075 1,210,000 994,517 20,988,532 1,210,000 998,666 20,079,962 1,020,000 820,450 18,046,958 1,020,000 810,431 17,119,435 1,000,000 1,003,727 25,250,262 1,000,000 1,026,242 24,692,790 350,000 298,842 9,421,268 350,000 268,640 8,215,581 300,000 41,827 1,058,957 300,000 111,314 2,760,929 0 20,363 854,900 0 19,532 980,087 0 2 70,971 0 1.829 130,408 0 0 0 0 0 0 0 23,976 77,255 0 618 919 0 67,428 1,056,098 0 73,188 1,026,158 3,880,000 3,271,132 76,825,201 3,880,000 3,308,633 75,006,269

39.53 11.21

6%

( 2) ( 1) 96 96 () 97 97 () 98 98 () 99 99 () 100 100 () 101 3 31 ( 2) (%) 28.91 47.56 36.72 54.79 38.23 54.09 39.67 55.50 38.02 55.58 37.48 (%) 236.43 178.86 289.25 152.18 316.58 164.00 331.58 189.25 381.78 179.02 393.11 (%) 151.35 145.86 122.96 91.57 127.29 102.88 134.92 147.14 112.40 118.61 115.90 (%) 81.76 74.13 66.18 46.28 78.41 48.02 80.37 67.58 62.00 51.16 64.20 6.21 2.82 4.86 2.24 2.56 1.48 2.37 1.74 3.06 1.69-4.09 () 9.74 11.37 12.24 14.33 10.34 13.45 10.74 14.92 14.28 17.16 11.81 37.46 32.10 29.82 25.47 35.30 27.13 33.99 24.47 25.56 21.27 30.92 () 7.11 6.47 7.80 7.55 6.11 6.18 7.42 7.77 7.32 7.39 6.72 () 22.95 23.77 29.72 20.45 27.85 14.09 56.41 19.74 27.65 22.41 22.41 51.30 56.41 46.79 48.34 59.74 59.06 49.21 46.95 49.84 49.37 54.30 () 3.20 2.75 3.36 2.00 2.41 1.62 3.20 2.43 3.69 2.53 3.34 () 1.09 1.16 0.94 0.90 0.61 0.70 0.77 0.97 0.77 1.01 0.69 (%) 5.33 5.14 3.28 3.16 1.10 1.17 1.27 1.74 1.87 2.05-2.60 (%) 6.39 6.38 3.91 3.70 1.07 0.68 1.17 1.59 2.09 1.87-5.15 15.64 17.19 19.48 23.10 3.70 4.67 5.21 3.98 6.71 7.00-2.02 (%) 14.66 14.65 9.12 8.89 3.05 2.46 2.58 3.88 10.41 4.16-9.01 (%) 4.10 2.84 2.58 1.74 1.08 0.45 0.94 0.74 1.66 0.82-4.69 () 1.15 1.15 0.70 0.70 0.19 0.20 0.20 0.31 0.34 0.34-0.21 (%) 31.65 28.43 53.66 31.42 0.57 0.00 16.92 17.56 39.44 11.59 2.80 (%) 105.32 47.35 104.69 51.89 102.57 52.13 112.10 88.44 169.73 112.32 135.85 (%) 3.27 6.73 8.06 9.66-0.51-0.48 2.19 3.43 6.03 2.54 0.46 18.00 2.30 13.90 17.32 49.27 65.97 41.64 32.65 51.48 58.91-87.70 1.22 1.79 1.14 1.45 2.12-11.45 1.56 1.71 1.89 6.95 0.53 1 2 3

1. (1) (2) 2. (1) (2) (3) 3. (1)() () (2)365 (3) (4)() () (5)365 (6) (7) 4. (1) (2) (3) (4) 4 5. (1) (2)( ) (3)()( )( 5) 6. (1)() ( 6) (2) () 4 1. 2. 3. 4. 5 1. 2. 3. 4. 5. 6

Certified Public Accountants A member of Crowe Horwath International

18,161,116 778,120 4.28% 18,454,865 699,173 3.79% -0.49% 9,467,422 1,202,636 12.70% 10,575,566 1,221,436 11.55% -1.15% 2,609,156 237,992 9.12% 1,333,328 31,413 2.36% -6.76% 2,896,978 168,535 5.82% 2,505,655 181,270 7.23% 1.41% 33,134,672 2,387,283 7.20% 32,869,415 2,133,292 6.49% -0.71% 24.25 25.24 25.34 26.23 716,691,204 703,557,180 30.85 31.82 35.34 35.98 267,902,747 293,941,242 24.43 25.31 26.88 25.92 97,061,137 51,430,905 20.89 18.04 22.18 19.45 130,606,830 128,846,005-332,819 638,265-11,697 293,750-318,559 704,160-12,904 372,697

-78,947 920,175 171,318 16,651 1,108,145 803,286 260,718 25,340 1,089,345 18,800-1,226,612-92,880 43,664-1,275,828-1,114,728 85,830-40,350-1,069,248-206,579-39,057-357,078 4,814-391,320-36,784-372,290 5,019-404,056 12,735 100 99 293,750 100 372,697

99 100 99 78,947 100 99 1,108,145 100 1,089,345 100 99 100 99 18,800 2011.4.30 5 100 99 100 99 1,275,828 100 1,069,248 99 206,579 100 99 100 99 12,735

39.44% 16.92% 22.52% 169.73% 112.10% 57.64% 6.03% 2.19% 3.84% 2,701,698 3,246,684 3,494,281 2,454,100 - -

(Hair Line) (HGI)

16,032,767 42,431,595 16,132,016 26,299,579 32,869,415 638,535 546,735 0.34 3,028 2,760 0 2,760 420 (2,023) (2,021) (0.05) 231,495 383,210 0 383,210 9,336 9,336 9,336 0.04 247,660 392,453 148,269 244,184 754,775 5,826 6,104 0.25 275,000 27,529 49 27,480 0 (105) (2,490) (0.09) 75,688 348 0 348 0 0 0-454,125 343,267 8,743 334,524 0 (12,921) (8,858) - 593,802 713,502 393,233 320,269 1,318,560 (21,331) (14,976) - 60,447 22,980 0 22,980 0 (3) 2,041-15,138 1,522,557 1,516,371 6,186 0 (9,814) 4,775-5,262,484 15,609,365 10,651,972 4,957,393 20,442,323 429,113 55,917 -

52,981 260 0 260 0 0 0-319,497 372,346 80,817 291,529 310,473 (6,307) (26,051) (0.82) 90,050 20,613 4,888 15,725 101,336 (331) (89) (0.01) 13,357 92,773 48,029 44,744 152,214 (25,303) (27,129) - 45,000 15,884 12,893 2,991 4,279 (5,140) (9,325) (3.39) 4,666 3,146 1,562 1,584 2,213 (2,985) (2,952) - 6,306,516 14,415,353 7,941,935 6,473,418 10,299,905 166,617 5,074 0.01 20,000 20,033 74 19,959 0 (43) (41) - 20,000 20,033 83 19,950 0 (53) (50) - 700,000 1,920,960 1,311,509 609,451 1,456,077 (93,283) (90,549) (1.29) 4,238,500 6,631,674 1,671,362 4,960,312 55,855 50,370 60,417 -